{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Bath"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Bath","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[0,0,0,5],[1,2,1,3],[1,4,1,5],[3,0,3,5],[8,0,8,5],[11,0,11,5],[13,0,13,5],[17,0,17,5],[19,0,19,5],[22,0,22,5],[24,0,24,5],[26,0,26,5],[28,0,28,5],[30,0,30,5],[32,0,32,5],[34,0,34,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
["Bathroom Remodel Costs Worksheet"]
["Items","Quantity","Itemized Cost ($)",null,"Total Cost ($)"]
[null,null,"Estimated","Actual","Estimated","Actual"]
["Bath/Shower"]
["Tub, cast iron, 5', standard",1,250,null,250,0]
["Shower doors, hinged, standard",1,200,null,200,0]
["Showerhead, standard",1,50,null,50,0]
["Tub wall surround, standard",1,200,null,200,0]
["Cabinets"]
["Medicine cabinet 24'', deluxe",1,200,null,200,0]
["Modular vanity 30'', standard",2,100,null,200,0]
["Countertops"]
["Ceramic tile, deluxe\n(quantity in linear feet)",5,22.5,null,112.5,0]
["Faucets"]
["Faucet, bathtub, standard",1,90,null,90,0]
["Faucet, shower, single handle, standard",1,115,null,115,0]
["Sink faucet, standard",1,95,null,95,0]
["Flooring"]
["Ceramic tile, standard\n(quantity in square feet)",35,12,null,420,0]
["Hardware"]
["Towel bar, standard",2,15,null,30,0]
["TP holder",1,10,null,10,0]
["Lighting"]
["Recessed lights, standard",4,25,null,100,0]
["Sinks"]
["Lavatory, standard",2,60,null,120,0]
["Toilets/Bidets"]
["Toilet, standard",1,120,null,120,0]
["Ventilation"]
["Exhaust fan/light, standard",1,60,null,60,0]
["Walls"]
["Designer wallpaper, deluxe\n(quantity in square feet)",192,0.95,null,182.39999999999998,0]
["Windows"]
["Wood casement, deluxe",2,120,null,240,0]
["Other"]
[{"$nulls":4},0,0]
["Subtotal",{"$nulls":3},2794.9,0]
["Unexpected Costs"]
["Add 30%",{"$nulls":3},838.47,0]
["Total",{"$nulls":3},{"v":3633.37,"d":"$3,633.37"},{"v":0,"d":"$0.00"}]