ࡱ> 10 Fɀ`\pDigerati Ba==X/#8X@"1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1QTahoma1Arial1Arial1Arial1Arial "R$ "#,##0_);\("R$ "#,##0\)% "R$ "#,##0_);[Red]\("R$ "#,##0\)&!"R$ "#,##0.00_);\("R$ "#,##0.00\)+&"R$ "#,##0.00_);[Red]\("R$ "#,##0.00\)=*8_("R$ "* #,##0_);_("R$ "* \(#,##0\);_("R$ "* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)E,@_("R$ "* #,##0.00_);_("R$ "* \(#,##0.00\);_("R$ "* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)                   + )     ( ( #     #   # 1  (X  D   D  @ (x   $   d  #| 1 t  d  `  $  (8    $@  da@  $a@ )   #  #4a@  #4@  #t `! Four-Yr Profit Projection77TZR3  @@+ J!Enter your Company Name hereSales Gross ProfitOperating ExpensesPayroll (taxes etc.)Outside ServicesSupplies (off and operation)Repairs/ Maintenance AdvertisingCar, Delivery and TravelAccounting and LegalRent Telephone Utilities InsuranceTaxes (real estate etc.)InterestOther expense (specify)Total ExpensesNet Profit Before Tax Income TaxesNet Profit After TaxOwner Draw/ DividendsAdj. to Retained Earnings%Salary (Office & Overhead) DepreciationFour Year Profit ProjectionCost/ Goods Sold (COGS)" E >  Fɀ %3_6  dMbP?_*+%&?'?(?)?M\\red-prn-24\CORP0061S odXXLetterPRIV0''''\KhC"dXX??U} } $ } I} $} I'} $ } I} $} I'} $ } I} $} I'} $ } I} $} $ %,     " " % % %  % %  % % %  % % %  % ~ H@ &L@  D & P@ D    & T@ D 2% %  %  ~ -~ 2?%~ -~ 2?%~  -~  2? %~  -~ 2? ~ 1>2 (D -DDB-%~ 1>2(D -DDB-%~  1> 2(D  -D D B- %~  1>2 (D  -D D B- !. DD*>4(D -DDB-%!. DD+>4(D -DDB-%! . D D  +> 4(D  -D D B- %! . D D +>4 (D  -D D B- 2% 2% 2%  2 ,& ((5%))5%))5%))5" ~ - > 2(D -D DB- %~ -> 2(D -D DB- %~ -> 2 (D  -D D B- %~ -> 2 (D  -D D B- ~ 1 > 2 (D -D DB- %~ 1 2  2 (D -LDB- %~ 1 2   2  (D  -LD B- %~ 1 2  2 (D  -LD B- ~ 1  2 2 (D -LDB- %~ 1 2 - %~ 1 2  - %~ 1 2  - ~ 12$ -%~ 12( -%~  1 2,  - %~  120 - ~ 124 -%~ 128 -%~  1 2<  - %~  12@ - ~ 12D -%~ 12H -%~  1 2L  - %~  12P -  ~ 12T -%~ 12X -%~  1 2\  - %~  12` -  ~ 12d -%~ 12h -%~  1 2  - %~  12 -  ~ 12 -%~ 12 -%~  1 2  - %~  12 -  ~ 12 -%~ 12 -%~  1 2   - %~  12 -  ~ 12 -%~ 12 -%~  1 2  - %~  12  - ~ 12$ -%~ 12( -%~  1 2,  - %~  120 - ~ 124 -%~ 128 -%~  1 2<  - %~  12@ - ~ 12D -%~ 12H -%~  1 2L  - %~  12P - ~ 12T -%~ 12X -%~  1 2\  - %~  12` - ~ 12d -%~ 12h -%~  1 2l  - %~  12p - ~ 12t  -%~ 12x  -%~  1 2|  - %~  12  - ##/ % (3  -%#/ % )3 -%# / %   ) 3 - %# / %  )3  - !% !%  !% ! !1  DD $%!1  DD %! 1 D D   % ! 1 D D   ~ 1 $%~ 1 $%~  1  % ~  1DlFF88::8@              : !" #$ ! 1" DD $%! 1" DD $%! 1" D D  % ! 1" D D   !~ !1 !$%~ !1 !$%~ ! 1 ! % ~ ! 1! "!"0(J D D! "*$%!"0 D D! "*$%!" 0 D D!  " *$% !" 0 D D!  "*$#% #$% # % #$% $$% $ % $P|:B*(  ~  <@A @7 Oh+'0 PXt Profit ProjectioneSCORE P DigeratiojeMicrosoft Excel@Oͱ@"}@#h՜.+,0 PXh px SCORE A Four-Yr Profit Projection  Planilhas !"#$%&')*+,-./Root Entry FWorkbook?SummaryInformation( DocumentSummaryInformation8(