ࡱ> .- Fɀ\pArte Ba==i(8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial "R$ "#,##0_);\("R$ "#,##0\)% "R$ "#,##0_);[Red]\("R$ "#,##0\)&!"R$ "#,##0.00_);\("R$ "#,##0.00\)+&"R$ "#,##0.00_);[Red]\("R$ "#,##0.00\)=*8_("R$ "* #,##0_);_("R$ "* \(#,##0\);_("R$ "* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)E,@_("R$ "* #,##0.00_);_("R$ "* \(#,##0.00\);_("R$ "* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) "$"#,##0                   + )  $  , (8@ (8@ ( (8  P  @ (0@ @  $@ @  l@ @  (0@ @  l@ @   l@ @  (8@ @  (x@   @ @  l @   l@@   l@   `  d@   l@ @   $@ @  $@ @  $ *8 "0  0 *8@@ *8@ *8 @ "8  0@ @  4@ @  |@ @    "8!@@ "0! @ *8!@@ *8 "0 `IPersonal Monthly Budget77TlLProjected Cost Actual Cost DifferenceIncome 1Actual Monthly IncomeProjected Monthly IncomeMortgage or rentPhoneElectricGasWater and sewerCable Waste removalMaintenance or repairsSuppliesOtherTransportation Insurance LicensingFuel MaintenanceHousingHomeHealthLife GroceriesFoodPetsToysMedicalGroomingClothing Hair/nails Health club Dining out Entertainment Video/DVDCDsMoviesConcertsSporting Events Live theater Dry cleaningLoansPersonal Credit CardTaxesFederalStateLocalSavings or InvestmentsInvestment AccountRetirement Account Charity 1 Charity 2LegalOrganization dues or feesAttorneyAlimonyStudent SubtotalsPersonal Monthly Budget Personal CareGifts and Donations Extra incomeTotal monthly income3Projected balance (Projected income minus expenses)-Actual balance (Actual income minus expenses) Charity 3Payments on lien or judgmentAutomobile payment Bus/taxi fareTotal Projected CostTotal Actual CostTotal Difference#Difference (Actual minus projected)Rh T P R  Y(S/ Fɀ LC#6u8  dMbP?_*+%M2\\prn-corp1\b16-1187-bTS o=XXLetterPRIV0''''\KhCX 5XRX>@Draft00222222"=XX??U} m } I} $ } I } } &}  }  }  L  @  @                        :             >=????????01112220 3H 4I 5J ;<V@ @$$$ $%$,$5$>$($.$3$8$>B VP@@$$$ $%$,$5$>$($.$3$8$>B VD@$$$ $%$,$5$>$($.$3$8$>B  ~ /̰@ @~ /r@ 6 6 6 A#,@  %!  -@@-@@!! DD =< -K@-Y@!G ;( LL ~ /@@  -F@-L@ !(  @~ /r@   -6@-<@ !  A# ,̰@ % !   - @- @ !    -A@-A@ !  $B! @ DD   -$@-$@ !   -7@-!7@ $C!@ D D --!  .."$ $K!Pu: DD  %<#+@ %!#+P@ %!#'D= %  # F ! 7G 889  !  !  !  !  ! %<#+  %!#+  %!#' %!  #  !  !  !  ! D l(L*&_ax_xCvMvMv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՘BX<vvYvY||_Y|||Y_|Y||@ABCDEFGHIJK@ABCDEFGHIJKh >@<d7gghh "$%%'+,,.4557=>>"'((*-..02335788:<>> Oh+'0 PXd sMicrosoft CorporationArtesofMicrosoft Excel@g1@W@1AV՜.+,0 PXx  Microsoft CorporationyA Personal Monthly Budget  Planilhas  !"#$&'()*+,Root Entry FWorkbook9SummaryInformation(DocumentSummaryInformation8%