{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Retirement Budget","Variables"],"not_rendered":{"external_links":1,"defined_names":24},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Retirement Budget","index":0,"n_rows":47,"n_cols":8,"rows_kept":47,"flags":["formulas_cached_only"]}
[]
[null,"Retirement Budget"]
[null,null,"[Date]"]
[]
[null,null,"AGE"]
[null,null,"Age today"]
[null,null,"Age at retirement"]
[null,null,"Years to retirement",null,""]
[]
[null,null,"HOUSING COSTS",null,"At Retirement",null,"Current"]
[null,null,"Mortgage or rent"]
[null,null,"Real estate taxes"]
[null,null,"Maintenance and repair"]
[null,null,"Home insurance"]
[null,null,"Total",null,"",null,"",""]
[]
[null,null,"PERSONAL EXPENSES"]
[null,null,"Grooming"]
[null,null,"Clothing"]
[null,null,"Vacations"]
[null,null,"Other"]
[null,null,"Auto expense"]
[null,null,"Auto insurance"]
[null,null,"Total",null,"",null,"",""]
[]
[null,null,"LIVING EXPENSE"]
[null,null,"Groceries"]
[null,null,"Entertainment"]
[null,null,"Utilities "]
[null,null,"Telephone"]
[null,null,"Total",null,"",null,"",""]
[]
[null,null,"MEDICAL EXPENSES"]
[null,null,"Prescription drugs"]
[null,null,"Medical insurance"]
[null,null,"Total",null,"",null,"",""]
[]
[null,null,"RETIREMENT INCOME SOURCES"]
[null,null,"Social Security income"]
[null,null,"Company pensions"]
[null,null,"Other retirement plans"]
[null,null,"Total",null,""]
[]
[null,null,"SUMMARY"]
[null,null,"Annual retirement income required",{"$nulls":3},""]
[null,null,"Estimated Soc. Sec., pension, and other income",{"$nulls":3},""]
[null,null,"Annual income shortfall",{"$nulls":3},""]

{"sheet":"Variables","index":1,"n_rows":4,"n_cols":2,"rows_kept":4,"hidden":true,"flags":["formulas_cached_only"]}
["_Example",false]
["_Shading",false]
["_Series","OfficeReady 3.0"]
["_Look",{"v":1,"d":"1 "}]